JECHS RAWALPINDI

ARREAR LIST(2024)

Detail of Expenses as per Audit Report Judicial Colony Rawalpindi for the year ended 30.06.2020

EXPENDITURE RUPEES
Salaries and wages 3,462,773
Advertisement 20,050
Repairs and maintenance 3,462,773
Electricity 6,136,527
Sui gas 19,780
Postage and telegrams 12,120
Telephone, telex and fax 30,521
Newspapers, books and periodicals 5,140
Entertainment 3,668
Travelling and conveyance 55,900
Printing and stationery 7,500
Vehicle running expenses 37,225
Income Tax ( on Bank Profit) 127,701
Miscellaneous expenses 5,580
Bank charges 78,195

10,947,374

Detail of Expenses as per Audit Report Judicial Colony Rawalpindi for the year ended 30.06.2020

INCOME
RUPEES
Water & Sewerage Charges
4,028,588

4,028,588

INCOME
4,028,588
EXPENDITURE
10,947,374
Profit/Loss
(6,918,786)

Detail of Expenses as per Audit Report Judicial Colony Rawalpindi for the year ended 30.06.2021

EXPENDITURE RUPEES
Salaries and wages 3,679,877
Repairs and maintenance 875,792
Electricity 4,398,623
Travelling and conveyance 40,500
Horticultural expenses 22,000
Possession and map fee 250,500
Road Repair Expenses 850,000
Income Tax ( on Bank Profit) 106,642
Miscellaneous expenses 900
W.H.Tax 62,533
Bank charges 10,737

10,947,374

Detail of Incom as per Audit Report Judicial Colony Rawalpindi for the year ended 30.06.2021

INCOME
RUPEES
Water & Sewerage Charges
3590300

3,590,300

INCOME
3,590,300
EXPENDITURE
10,298,104
Profit/Loss
(6,707,804)

Detail of Expenses as per Audit Report Judicial Colony Rawalpindi for the year ended 30.06.2022

EXPENDITURE RUPEES
Salaries and wages 4,662,678
Advertisement 800
Repairs and maintenance 1,572,637
Electricity 5,856,609
Sui gas 18,540
Postage and telegrams 12,373
Telephone, telex and fax 34,445
Newspapers, books and periodicals 5,190
Entertainment 20,000
Travelling and conveyance 37,000
Printing and stationery 2008
Photocopies and computer stationery 7,580
Vehicle running expenses 60,500
Meeting expenses 15000
Sewerage expenses 3500
Garbege 15000
Road Repair Expenses 3,527,100
Income Tax ( on Bank Profit) 203,583
Miscellaneous expenses 252,127
W.H.Tax 73,246
Bank charges 7,299

10,947,374

Detail of Incom as per Audit Report Judicial Colony Rawalpindi for the year ended 30.06.2022

INCOME
RUPEES
Water & Sewerage Charges
4,931,344

4,931,344

INCOME
4,931,344
EXPENDITURE
16,387,215
Profit/Loss
(11,455,871)

Detail of Expenses as per Audit Report Judicial Colony Rawalpindi for the year ended 30.06.2023

EXPENDITURE RUPEES
Salaries and wages 4,384,017
Advertisement 8,150
Repairs and maintenance 1,995,662
Electricity 2,043,861
Sui gas 12,340
Postage and telegrams 12,766
Telephone, telex and fax 26,966
Newspapers, books and periodicals 6,640
Entertainment 5,298
Travelling and conveyance 124,250
Legal and Professional Charges 80,000
Printing and stationery 8,820
Photocopies and Computer Stationery 20,893
Vehicle Running Expense 46,230
Rent, Rates and Taxes 1,820
Meeting Expenses 85,320
Miscellaneous Expenses 95,283
Bank Chages 8,277
Installation of Tube well 4,500,000
Tax Expenses 194,197

13,710,845

Detail of Incom as per Audit Report Judicial Colony Rawalpindi for the year ended 30.06.2023
INCOME
RUPEES
Water & Sewerage Charges
1,838,815

1,838,815

INCOME
1,838,815
EXPENDITURE
13,710,845
Profit/Loss
(11,872,030)

Detail of Expenses as per Audit Report Judicial Colony Rawalpindi 1st July-2023 to 30.April-2024

EXPENDITURE RUPEES
Utility Bills of Masjid Bills and Tub-Wells 1,087,532
Salary of Employees 3,967,599
Purchase & Repairing 90,000
Misc Expenses 361,385
Transformer Repair 235,000
Professional fee 495,000
Imprest money 50,000
Boundary Wall 47,660
Meeting Exp 71,740
Eid bounas 61,000
CCTV Camera 28,000

6,494,916

Detail of Incom as per Audit Report Judicial Colony Rawalpindi 1st July-2023 to 30.April-2024

INCOME
RUPEES
Water & Sewerage Charges
1,600,240

1,600,240

INCOME
1,600,240
EXPENDITURE
6,494,916
Profit/Loss
(4,894,676)

Detail of Development work, repair of Tubewell and Road Judicial Colony, Rawalpindi from 2019-20 to 2023-24

Sr. No. Date Discription Amount
1 29.11.2019 Construction of Masque 1,500,000
2 22.08.2020 Gravyard Rain water line 175,000
3 21.09.2020 Construction of Masque 3,600,000
4 26.03.2021 Security Guards Bathroom 50,635
5 27.03.2021 Road Repair Street No. 1-A 700,000
6 21.06.2021 Repair of Water pipeline 151,000
7 29.02.2022 C.C. Tv Camera 108,700
8 18.03.2022 Repair of Road Street No. 1-B 928,785
9 20.04.2022 Road repair and Sewerage commercial area 356,450
10 26.08.2022 Repair of Boundary wall near park 151,090
11 15.12.2022 Repair of Boundary wall plot No.1 118,650
12 26.12.2022 Walking Track 100,000
13 17.01.2023 Test Tubewell water 44,890
14 12.10.2023 C.C. Tv Camera 28,000
15 04.12.2023 Cleaning of water tank 37,000

Detail of Tube well Expenses Judicial Colony, Rawalpindi Colony from 2019- 20 to 2023-24

Sr. No. Date Discription Amount
1 26.04.2021 Repair of Tubewell 68,100
2 22.02.2022 Repair of Tubewell 522,500
3 20.04.2022 Repair of old tubewell 179,000
4 17.01.2023 Test Tubewell water 44,890
5 06.04.2023 Installation of new Tubewell 2,500,000
6 24.06.2023 Installation of new Tubewell 2,000,000